| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3 602 000 € | - | - | - | - | - | - | 3 494 561 € | 107 439 € | 74 756 € | 79 363 € | 20 597 € | 7875 € | 0 € | 0 € | 0 € | - | 7110 € | - | - | -41 068 € | 0 € | -41 068 € | - | 0 € | -41 068 € |
| 2022 | 3 599 407 € | - | - | - | - | - | - | 3 428 104 € | 171 303 € | 61 030 € | 86 017 € | 32 247 € | 24 737 € | 0 € | 0 € | 0 € | - | 8356 € | - | - | 23 410 € | 0 € | 23 410 € | - | 0 € | 23 410 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9468 € | 0 € | 515 697 € | 207 € | 525 372 € | 0 € | 0 € | 22 788 € | 22 788 € | 548 160 € | - | 591 504 € | 20 096 € | 0 € | -63 440 € | 548 160 € | 548 160 € |
| 2022 | 34 933 € | 0 € | 478 564 € | 79 € | 513 576 € | 0 € | 0 € | 30 625 € | 30 625 € | 544 201 € | - | 534 271 € | 32 302 € | 0 € | -22 372 € | 544 201 € | 544 201 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -67 360 € | 245.4% | 31 290 € | 54 500 € | 9-10% |
| 2023 | -19 500 € | 214.8% | 35 070 € | 58 470 € | 10+25% |
| 2022 | 16 980 € | - | 23 780 € | 43 890 € | 8 |