| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 516 € | - | - | - | - | - | - | 53 139 € | 13 377 € | 0 € | 92 € | 0 € | 0 € | 0 € | 0 € | 407 € | - | 0 € | - | - | 13 692 € | 0 € | 13 692 € | - | 0 € | 13 692 € |
| 2023 | 62 574 € | - | - | - | - | - | - | 60 351 € | 2223 € | 0 € | 98 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2125 € | 0 € | 2125 € | - | 0 € | 2125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 904 € | 0 € | 3905 € | 0 € | 44 809 € | 0 € | 0 € | 125 944 € | 125 944 € | 170 753 € | - | 5902 € | 0 € | 0 € | 164 851 € | 170 753 € | 170 753 € |
| 2023 | 25 423 € | 0 € | 10 235 € | 0 € | 35 658 € | 0 € | 0 € | 125 944 € | 125 944 € | 161 602 € | - | 10 443 € | 0 € | 0 € | 151 159 € | 161 602 € | 161 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 130 € | 13.2% | 5590 € | 12 010 € | 30% |
| 2023 | 31 260 € | 55.4% | 7120 € | 14 040 € | 30% |
| 2022 | 20 120 € | - | 3150 € | 8000 € | 3 |