| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 321 534 € | - | - | - | - | - | - | 256 463 € | 65 071 € | 4245 € | 73 474 € | 19 994 € | 1507 € | 0 € | 0 € | 0 € | - | 3762 € | - | - | 2077 € | 0 € | 2077 € | - | 0 € | 2077 € |
| 2023 | 2 362 723 € | - | - | - | - | - | - | 2 201 150 € | 161 573 € | 36 087 € | 73 880 € | 0 € | 14 878 € | 0 € | 0 € | 0 € | - | 16 848 € | - | - | 19 880 € | 0 € | 19 880 € | - | 0 € | 19 880 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1595 € | 0 € | 940 352 € | 1 058 330 € | 2 000 277 € | 0 € | 0 € | 0 € | 0 € | 2 000 277 € | - | 1 026 382 € | 623 832 € | 0 € | 350 063 € | 2 000 277 € | 2 000 277 € |
| 2023 | 4222 € | 0 € | 815 407 € | 1 017 346 € | 1 836 975 € | 0 € | 0 € | 0 € | 0 € | 1 836 975 € | - | 878 549 € | 610 440 € | 0 € | 347 986 € | 1 836 975 € | 1 836 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 700 € | 4.1% | 50 730 € | 83 160 € | 11-8% |
| 2023 | 124 640 € | 20.1% | 44 870 € | 83 040 € | 12+20% |
| 2022 | 103 820 € | - | 40 370 € | 69 090 € | 10 |