| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 215 188 € | - | - | - | - | - | - | 327 128 € | -111 940 € | 8207 € | 36 988 € | 7241 € | 8172 € | 0 € | 0 € | 0 € | - | 5925 € | - | - | -163 991 € | 180 € | -164 171 € | - | 0 € | -164 171 € |
| 2024 | 1 543 391 € | - | - | - | - | - | - | 1 151 458 € | 391 933 € | 30 161 € | 84 078 € | 3438 € | 86 495 € | 0 € | 0 € | 1 € | - | 3633 € | - | - | 191 005 € | 668 € | 190 337 € | - | 0 € | 190 337 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 € | 0 € | 2397 € | 1222 € | 3682 € | 0 € | 0 € | 0 € | 0 € | 3682 € | - | 48 € | 0 € | 0 € | 3634 € | 3682 € | 3682 € |
| 2024 | 17 363 € | 0 € | 192 793 € | 48 988 € | 259 144 € | 0 € | 0 € | 5445 € | 5445 € | 264 589 € | - | 96 784 € | 0 € | 0 € | 167 805 € | 264 589 € | 264 589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 380 € | 51.0% | 14 040 € | 32 360 € | 8-47% |
| 2023 | 106 930 € | 22.4% | 31 460 € | 64 770 € | 15-35% |
| 2022 | 87 340 € | - | 37 080 € | 76 030 € | 23 |