| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 970 706 € | - | - | - | - | - | - | 854 273 € | 116 433 € | 57 805 € | 15 566 € | 4584 € | 1469 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 177 € | 10 889 € | 35 288 € | - | 0 € | 35 288 € |
| 2023 | 1 073 069 € | - | - | - | - | - | - | 951 328 € | 121 741 € | 52 895 € | 13 939 € | 349 € | 1587 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 669 € | 10 921 € | 42 748 € | - | 0 € | 42 748 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 679 € | 0 € | 62 608 € | 36 992 € | 122 279 € | 0 € | 0 € | 36 495 € | 36 495 € | 158 774 € | - | 77 892 € | 0 € | 0 € | 80 882 € | 158 774 € | 158 774 € |
| 2023 | 44 323 € | 0 € | 63 118 € | 49 392 € | 156 833 € | 0 € | 0 € | 30 776 € | 30 776 € | 187 609 € | - | 99 918 € | 0 € | 0 € | 87 691 € | 187 609 € | 187 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 251 330 € | 1.5% | 21 030 € | 38 020 € | 3+50% |
| 2023 | 255 220 € | 14.4% | 17 230 € | 30 640 € | 2-33% |
| 2022 | 298 310 € | - | 18 060 € | 32 270 € | 3 |