| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 286 157 € | - | - | - | - | - | - | 270 105 € | 16 052 € | 63 251 € | 16 758 € | 66 557 € | 2524 € | 0 € | 0 € | 0 € | - | 3657 € | - | - | -3581 € | 0 € | -3581 € | - | 0 € | -3581 € |
| 2023 | 353 380 € | - | - | - | - | - | - | 311 841 € | 41 539 € | 59 393 € | 15 938 € | 28 775 € | 2039 € | 0 € | 0 € | 0 € | - | 1512 € | - | - | -8568 € | 0 € | -8568 € | - | 0 € | -8568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 638 € | 12 777 € | 13 415 € | 0 € | 0 € | 2224 € | 2224 € | 15 639 € | - | 74 058 € | 0 € | 0 € | -58 419 € | 15 639 € | 15 639 € |
| 2023 | 0 € | 0 € | 261 € | 16 395 € | 16 656 € | 0 € | 0 € | 867 € | 867 € | 17 523 € | - | 57 419 € | 14 941 € | 0 € | -54 837 € | 17 523 € | 17 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9710 € | 65.9% | 1870 € | 6170 € | 50% |
| 2023 | 28 500 € | 95.9% | 2940 € | 13 100 € | 50% |
| 2022 | 14 550 € | - | 1870 € | 6460 € | 5 |