| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 500 € | - | - | - | - | - | - | 758 € | 20 742 € | 4848 € | 116 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 778 € | 0 € | 15 778 € | - | 0 € | 15 778 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 4682 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4801 € | 0 € | -4801 € | - | 0 € | -4801 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 € | 0 € | 2075 € | 14 550 € | 16 656 € | 0 € | 0 € | 26 112 € | 26 112 € | 42 768 € | - | 41 991 € | 0 € | 0 € | 777 € | 42 768 € | 42 768 € |
| 2024 | 3 € | 0 € | 75 € | 2170 € | 2248 € | 0 € | 0 € | 13 222 € | 13 222 € | 15 470 € | - | 30 471 € | 0 € | 0 € | -15 001 € | 15 470 € | 15 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 400.0% | 0 € | 0 € | - |
| 2023 | 10 € | 98.9% | 0 € | 0 € | - |
| 2022 | 900 € | - | 0 € | 0 € | - |