| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 78 531 € | - | - | - | - | - | - | 81 791 € | -3260 € | 1148 € | 1147 € | 0 € | 2700 € | 0 € | 0 € | 271 € | - | 0 € | - | - | -7984 € | 0 € | -7984 € | - | 0 € | -7984 € |
| 2024 | 190 582 € | - | - | - | - | - | - | 182 721 € | 7861 € | 630 € | 885 € | 0 € | 0 € | 0 € | 0 € | 79 € | - | 0 € | - | - | 6425 € | 0 € | 6425 € | - | 0 € | 6425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 € | 0 € | 32 212 € | 3 € | 32 226 € | 0 € | 0 € | 0 € | 0 € | 32 226 € | - | 33 918 € | 0 € | 1441 € | -3133 € | 32 226 € | 30 785 € |
| 2024 | 15 382 € | 0 € | 12 057 € | 0 € | 27 439 € | 0 € | 0 € | 0 € | 0 € | 27 439 € | - | 22 037 € | 0 € | 551 € | 4851 € | 27 439 € | 26 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1660 € | 201.8% | 350 € | 1320 € | 1 |
| 2023 | 550 € | 5600.0% | 0 € | 510 € | - |
| 2022 | -10 € | - | 0 € | 0 € | - |