| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 182 246 € | - | - | - | - | - | - | 236 313 € | -54 067 € | 53 312 € | 5210 € | 216 € | 0 € | 0 € | 0 € | 262 € | - | 2270 € | - | - | -114 381 € | 4 € | -114 385 € | - | 0 € | -114 385 € |
| 2019 | 199 428 € | - | - | - | - | - | - | 181 279 € | 18 149 € | 42 749 € | 4527 € | 179 328 € | 0 € | 0 € | 0 € | 0 € | - | 196 € | - | - | 150 005 € | 0 € | 150 005 € | - | 0 € | 150 005 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 5334 € | 0 € | 13 173 € | 133 668 € | 152 175 € | 0 € | 0 € | 9784 € | 9784 € | 161 959 € | - | 110 726 € | 90 945 € | 0 € | -39 712 € | 161 959 € | 161 959 € |
| 2019 | 23 106 € | 0 € | 12 569 € | 181 799 € | 217 474 € | 0 € | 0 € | 1420 € | 1420 € | 218 894 € | - | 75 128 € | 69 093 € | 0 € | 74 673 € | 218 894 € | 218 894 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 4530 € | 200.0% | 0 € | 290 € | - |
| 2022 | -4530 € | - | 10 € | 240 € | - |