| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 792 583 € | - | - | - | - | - | - | 627 875 € | 164 708 € | 0 € | 150 033 € | 7603 € | 12 424 € | 0 € | 0 € | 421 € | - | 739 € | - | - | 9536 € | 0 € | 9536 € | - | 0 € | 9536 € |
| 2023 | 1 001 847 € | - | - | - | - | - | - | 727 691 € | 274 156 € | 0 € | 166 165 € | 7044 € | 18 836 € | 0 € | 0 € | 148 € | - | 2305 € | - | - | 94 042 € | 0 € | 94 042 € | - | 0 € | 94 042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 67 281 € | 0 € | 143 390 € | 19 189 € | 229 860 € | 0 € | 0 € | 0 € | 0 € | 229 860 € | - | 75 558 € | 0 € | 350 € | 153 952 € | 229 860 € | 229 510 € |
| 2023 | 107 076 € | 0 € | 87 509 € | 23 426 € | 218 011 € | 0 € | 0 € | 0 € | 0 € | 218 011 € | - | 69 962 € | 3283 € | 350 € | 144 416 € | 218 011 € | 217 661 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 450 € | 62.8% | 29 860 € | 57 960 € | 13-24% |
| 2023 | 33 470 € | 27.0% | 35 710 € | 69 350 € | 17+13% |
| 2022 | 45 830 € | - | 27 540 € | 59 480 € | 15 |