| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 532 385 € | - | - | - | - | - | - | 416 501 € | 115 884 € | 5 € | 56 801 € | 200 € | 72 911 € | 0 € | 0 € | 307 € | - | 3715 € | - | - | -17 041 € | 4149 € | -21 190 € | - | 0 € | -21 190 € |
| 2023 | 645 376 € | - | - | - | - | - | - | 442 672 € | 202 704 € | 281 € | 67 914 € | 7607 € | 100 550 € | 0 € | 0 € | 163 € | - | 3352 € | - | - | 38 377 € | 2282 € | 36 095 € | - | 0 € | 36 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3100 € | 0 € | 8186 € | 3882 € | 15 168 € | 0 € | 0 € | 30 048 € | 30 048 € | 45 216 € | - | 36 618 € | 0 € | 0 € | 8598 € | 45 216 € | 45 216 € |
| 2023 | 31 824 € | 0 € | 35 812 € | 4904 € | 72 540 € | 0 € | 0 € | 37 600 € | 37 600 € | 110 140 € | - | 71 245 € | 0 € | 0 € | 38 895 € | 110 140 € | 110 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 080 € | 12.5% | 20 400 € | 30 350 € | 8+33% |
| 2023 | 117 850 € | 114.7% | 21 220 € | 29 880 € | 60% |
| 2022 | 54 900 € | - | 9960 € | 15 070 € | 6 |