| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 703 953 € | - | - | - | - | - | - | 674 845 € | 29 108 € | 0 € | 23 797 € | 936 € | 5836 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 411 € | 0 € | 411 € | - | 0 € | 411 € |
| 2023 | 752 633 € | - | - | - | - | - | - | 721 485 € | 31 148 € | 0 € | 25 162 € | 6472 € | 11 911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 547 € | 0 € | 547 € | - | 0 € | 547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2101 € | 0 € | 34 272 € | 350 041 € | 386 414 € | 0 € | 0 € | 272 € | 272 € | 386 686 € | - | 108 251 € | 140 000 € | 0 € | 138 435 € | 386 686 € | 386 686 € |
| 2023 | 1549 € | 0 € | 12 546 € | 353 766 € | 367 861 € | 0 € | 0 € | 688 € | 688 € | 368 549 € | - | 90 525 € | 140 000 € | 0 € | 138 024 € | 368 549 € | 368 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 198 450 € | 1.1% | 25 010 € | 70 260 € | 270% |
| 2023 | 200 740 € | 10.5% | 21 090 € | 71 720 € | 27-7% |
| 2022 | 224 240 € | - | 23 790 € | 74 330 € | 29 |