| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 200 577 € | - | - | - | - | - | - | 207 978 € | -7401 € | 0 € | 13 405 € | 7461 € | 30 347 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -43 692 € | 0 € | -43 692 € | - | 0 € | -43 692 € |
| 2023 | 14 164 € | - | - | - | - | - | - | 56 666 € | -42 502 € | 0 € | 14 584 € | 0 € | 2422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -59 508 € | 0 € | -59 508 € | - | 0 € | -59 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 679 € | 0 € | 47 526 € | 0 € | 60 205 € | 0 € | 0 € | 257 486 € | 257 486 € | 317 691 € | - | 128 517 € | 71 337 € | 0 € | 117 837 € | 317 691 € | 317 691 € |
| 2023 | 23 158 € | 0 € | 33 651 € | 0 € | 56 809 € | 0 € | 0 € | 214 113 € | 214 113 € | 270 922 € | - | 114 080 € | 52 213 € | 0 € | 104 629 € | 270 922 € | 270 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2230 € | 84.9% | 9560 € | 22 690 € | 4+300% |
| 2023 | -14 810 € | 232.4% | 50 € | 2040 € | 1-50% |
| 2022 | 11 190 € | - | 650 € | 2690 € | 2 |