| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 481 149 € | - | - | - | - | - | - | 651 241 € | -170 092 € | 0 € | 38 965 € | 5130 € | 264 975 € | 0 € | 0 € | 0 € | - | 9885 € | - | - | -478 787 € | 0 € | -478 787 € | - | 0 € | -478 787 € |
| 2021 | 663 478 € | 0 € | 0 € | 0 € | 362 904 € | 206 139 € | 5446 € | - | - | - | - | - | 82 525 € | 0 € | 0 € | 0 € | - | 339 € | - | - | 6125 € | 0 € | 6125 € | - | 0 € | 6125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 1897 € | 0 € | 53 135 € | 4918 € | 59 950 € | 0 € | 0 € | 2003 € | 2003 € | 61 953 € | - | 477 043 € | 21 223 € | 0 € | -436 313 € | 61 953 € | 61 953 € |
| 2021 | 4855 € | 0 € | 50 756 € | 103 071 € | 158 682 € | 0 € | 0 € | 238 201 € | 238 201 € | 396 883 € | - | 354 409 € | 0 € | 0 € | 42 474 € | 396 883 € | 396 883 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -5070 € | -16 110 € | - |
| 2023 | 7930 € | 85.3% | 2850 € | 4870 € | 1-96% |
| 2022 | 53 950 € | - | 15 070 € | 53 210 € | 27 |