| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 242 560 € | - | - | - | - | - | - | 211 744 € | 30 816 € | 0 € | 7648 € | 274 € | 336 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 106 € | 0 € | 23 106 € | - | 0 € | 23 106 € |
| 2023 | 150 068 € | - | - | - | - | - | - | 136 508 € | 13 560 € | 0 € | 5262 € | 5458 € | 39 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 717 € | 300 € | 13 417 € | - | 0 € | 13 417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 080 € | 0 € | 77 759 € | 0 € | 100 839 € | 0 € | 0 € | 13 846 € | 13 846 € | 114 685 € | - | 57 452 € | 0 € | 0 € | 57 233 € | 114 685 € | 114 685 € |
| 2023 | 8174 € | 0 € | 78 998 € | 575 € | 87 747 € | 0 € | 0 € | 17 315 € | 17 315 € | 105 062 € | - | 70 935 € | 0 € | 0 € | 34 127 € | 105 062 € | 105 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 580 € | 47.0% | 6390 € | 11 570 € | 5+25% |
| 2023 | 27 510 € | 39.6% | 4500 € | 8920 € | 40% |
| 2022 | 19 700 € | - | 3280 € | 6280 € | 4 |