| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9000 € | - | - | - | - | - | - | 38 892 € | -29 892 € | 0 € | 43 027 € | 67 927 € | 13 095 € | 0 € | 107 € | 0 € | - | 25 784 € | - | - | -43 764 € | 0 € | -43 764 € | - | 0 € | -43 764 € |
| 2023 | 9000 € | - | - | - | - | - | - | 24 676 € | -15 676 € | 124 € | 48 056 € | 105 532 € | 127 579 € | 0 € | 1923 € | 0 € | - | 33 662 € | - | - | -117 642 € | 0 € | -117 642 € | - | 0 € | -117 642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1934 € | 0 € | 403 702 € | 16 700 € | 422 336 € | 0 € | 0 € | 328 911 € | 328 911 € | 751 247 € | - | 20 552 € | 655 702 € | 0 € | 74 993 € | 751 247 € | 751 247 € |
| 2023 | 56 341 € | 0 € | 400 706 € | 17 094 € | 474 141 € | 0 € | 0 € | 423 726 € | 423 726 € | 897 867 € | - | 19 247 € | 759 865 € | 0 € | 118 755 € | 897 867 € | 897 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5950 € | 48.8% | 1420 € | 3070 € | 10% |
| 2023 | 11 610 € | 67.0% | 3280 € | 7030 € | 1-50% |
| 2022 | 35 150 € | - | 5330 € | 12 270 € | 2 |