| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 070 768 € | - | - | - | - | - | - | 1 865 896 € | 204 872 € | 83 571 € | 303 300 € | 0 € | 1469 € | 0 € | 0 € | 0 € | - | 6945 € | - | - | -190 413 € | 6498 € | -196 911 € | - | 0 € | -196 911 € |
| 2023 | 1 081 672 € | - | - | - | - | - | - | 840 667 € | 241 005 € | 37 676 € | 107 677 € | 0 € | 74 956 € | 0 € | 0 € | 0 € | - | 11 990 € | - | - | 8706 € | 3374 € | 5332 € | - | 0 € | 5332 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 987 € | 0 € | 1 027 358 € | 0 € | 1 074 345 € | 0 € | 106 € | 38 353 € | 38 459 € | 1 112 804 € | - | 1 297 037 € | 0 € | 0 € | -184 233 € | 1 112 804 € | 1 112 804 € |
| 2023 | 64 060 € | 0 € | 308 016 € | 0 € | 372 076 € | 0 € | 751 € | 21 261 € | 22 012 € | 394 088 € | - | 381 410 € | 0 € | 0 € | 12 678 € | 394 088 € | 394 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 392 170 € | 285.0% | 114 260 € | 191 790 € | 22+38% |
| 2023 | 101 860 € | 22.7% | 25 410 € | 46 430 € | 16+7% |
| 2022 | 131 770 € | - | 32 250 € | 55 660 € | 15 |