| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 275 € | - | - | - | - | - | - | 13 760 € | 2515 € | 0 € | 655 € | 0 € | 532 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1328 € | 0 € | 1328 € | - | 0 € | 1328 € |
| 2024 | 17 901 € | - | - | - | - | - | - | 12 797 € | 5104 € | 0 € | 666 € | 0 € | 678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3760 € | 50 € | 3710 € | - | 0 € | 3710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 622 € | 0 € | 211 € | 0 € | 833 € | 0 € | 0 € | 278 € | 278 € | 1111 € | - | 684 € | 9610 € | 0 € | -9183 € | 1111 € | 1111 € |
| 2024 | 892 € | 0 € | 0 € | 0 € | 892 € | 0 € | 0 € | 0 € | 0 € | 892 € | - | 381 € | 11 022 € | 0 € | -10 511 € | 892 € | 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 760 € | 57.5% | 0 € | 440 € | - |
| 2023 | 1790 € | 47.7% | 90 € | -120 € | - |
| 2022 | 3420 € | - | 830 € | 1590 € | 2 |