| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 163 359 € | - | - | - | - | - | - | 115 978 € | 47 381 € | 0 € | 54 419 € | 0 € | 3870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 908 € | 6195 € | -17 103 € | - | 0 € | -17 103 € |
| 2024 | 186 642 € | - | - | - | - | - | - | 104 229 € | 82 413 € | 0 € | 40 284 € | 0 € | 2289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 840 € | 574 € | 39 266 € | - | 0 € | 39 266 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 082 € | 0 € | 4760 € | 0 € | 27 842 € | 0 € | 0 € | 9074 € | 9074 € | 36 916 € | - | 11 908 € | 0 € | 0 € | 25 008 € | 36 916 € | 36 916 € |
| 2024 | 61 692 € | 0 € | 5342 € | 41 € | 67 075 € | 0 € | 0 € | 1385 € | 1385 € | 68 460 € | - | 5799 € | 0 € | 0 € | 62 661 € | 68 460 € | 68 460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 740 € | 10.0% | 11 770 € | 22 350 € | 90% |
| 2023 | 38 600 € | 22.0% | 13 020 € | 24 820 € | 90% |
| 2022 | 31 650 € | - | 10 370 € | 20 490 € | 9 |