| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 367 244 € | - | - | - | - | - | - | 323 095 € | 44 149 € | 2725 € | 819 € | 505 € | 525 € | 0 € | 0 € | 0 € | - | 14 137 € | - | - | 26 448 € | 0 € | 26 448 € | - | 0 € | 26 448 € |
| 2023 | 350 240 € | - | - | - | - | - | - | 337 022 € | 13 218 € | 2030 € | 4558 € | 6574 € | 6245 € | 0 € | 0 € | 0 € | - | 16 424 € | - | - | -9465 € | 0 € | -9465 € | - | 0 € | -9465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1353 € | 0 € | 28 671 € | 3220 € | 33 244 € | 0 € | 0 € | 1 176 551 € | 1 176 551 € | 1 209 795 € | - | 101 975 € | 764 574 € | 0 € | 343 246 € | 1 209 795 € | 1 209 795 € |
| 2023 | 1853 € | 0 € | 18 240 € | 1339 € | 21 432 € | 0 € | 0 € | 1 251 274 € | 1 251 274 € | 1 272 706 € | - | 151 026 € | 804 882 € | 0 € | 316 798 € | 1 272 706 € | 1 272 706 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 950 € | 10.8% | 22 910 € | 35 270 € | 10+11% |
| 2023 | 105 570 € | 14.3% | 19 640 € | 30 240 € | 9-10% |
| 2022 | 92 400 € | - | 16 800 € | 26 610 € | 10 |