| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1015 € | - | - | - | - | - | - | 0 € | 1015 € | 602 € | 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 294 € | 0 € | 294 € | - | 0 € | 294 € |
| 2024 | 1547 € | - | - | - | - | - | - | 0 € | 1547 € | 869 € | 120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 558 € | 0 € | 558 € | - | 200 € | 358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 548 € | 0 € | 518 € | 0 € | 1066 € | 0 € | 356 € | 0 € | 356 € | 1422 € | - | 538 € | 0 € | 0 € | 884 € | 1422 € | 1422 € |
| 2024 | 257 € | 0 € | 53 € | 0 € | 310 € | 0 € | 356 € | 0 € | 356 € | 666 € | - | 76 € | 0 € | 0 € | 590 € | 666 € | 666 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 430 € | 22.9% | 140 € | 230 € | 10% |
| 2023 | 350 € | 53.3% | 110 € | 180 € | 10% |
| 2022 | 750 € | - | 250 € | 410 € | 1 |