| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 322 512 € | - | - | - | - | - | - | 134 426 € | 188 086 € | 98 007 € | 4310 € | 0 € | 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 85 640 € | 17 584 € | 68 056 € | - | 70 334 € | -2278 € |
| 2023 | 338 166 € | - | - | - | - | - | - | 150 901 € | 187 265 € | 77 948 € | 9306 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 150 € | - | - | 99 861 € | 20 812 € | 79 049 € | - | 77 955 € | 1094 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9447 € | 0 € | 23 994 € | 1332 € | 34 773 € | 0 € | 0 € | 15 632 € | 15 632 € | 50 405 € | - | 47 547 € | 0 € | 0 € | 2858 € | 50 405 € | 50 405 € |
| 2023 | 9664 € | 0 € | 12 279 € | 13 908 € | 35 851 € | 0 € | 0 € | 15 196 € | 15 196 € | 51 047 € | - | 45 911 € | 0 € | 0 € | 5136 € | 51 047 € | 51 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 630 € | 0.3% | 9090 € | 18 660 € | 4+33% |
| 2023 | 76 400 € | 10.8% | 7600 € | 17 190 € | 30% |
| 2022 | 85 630 € | - | 6370 € | 15 510 € | 3 |