| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 179 045 € | - | - | - | - | - | - | 975 180 € | 203 865 € | 0 € | 131 200 € | 229 € | 2058 € | 0 € | 0 € | 0 € | - | 5609 € | - | - | 65 227 € | 7793 € | 57 434 € | - | 0 € | 57 434 € |
| 2023 | 1 123 392 € | - | - | - | - | - | - | 929 459 € | 193 933 € | 0 € | 131 016 € | 0 € | 1450 € | 0 € | 0 € | 0 € | - | 5613 € | - | - | 55 854 € | 5363 € | 50 491 € | - | 0 € | 50 491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 847 € | 0 € | 125 973 € | 64 290 € | 224 110 € | 0 € | 108 € | 154 414 € | 154 522 € | 378 632 € | - | 130 520 € | 58 460 € | 0 € | 189 652 € | 378 632 € | 378 632 € |
| 2023 | 22 892 € | 0 € | 183 423 € | 13 152 € | 219 467 € | 0 € | 158 € | 168 233 € | 168 391 € | 387 858 € | - | 154 388 € | 71 252 € | 0 € | 162 218 € | 387 858 € | 387 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 890 € | 8.4% | 14 720 € | 27 780 € | 5-17% |
| 2023 | 78 470 € | 2.2% | 14 420 € | 26 810 € | 6+20% |
| 2022 | 80 250 € | - | 9160 € | 18 930 € | 5 |