| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 42 262 € | - | - | - | - | - | - | 21 337 € | 20 925 € | 1087 € | 17 878 € | 14 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1928 € | 0 € | 1928 € | - | 0 € | 1928 € |
| 2024 | 43 998 € | - | - | - | - | - | - | 27 676 € | 16 322 € | 814 € | 17 632 € | 0 € | 87 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2211 € | 0 € | -2211 € | - | 0 € | -2211 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1799 € | 0 € | 363 € | 204 € | 2366 € | 0 € | 0 € | 4320 € | 4320 € | 6686 € | - | 25 925 € | 0 € | 0 € | -19 239 € | 6686 € | 6686 € |
| 2024 | 296 € | 0 € | 637 € | 266 € | 1199 € | 0 € | 0 € | 4519 € | 4519 € | 5718 € | - | 26 884 € | 0 € | 0 € | -21 166 € | 5718 € | 5718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 770 € | 12.0% | 3220 € | 7530 € | 30% |
| 2023 | 9620 € | 49.6% | 2590 € | 7010 € | 30% |
| 2022 | 6430 € | - | 1040 € | 5380 € | 3 |