| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5328 € | - | - | - | - | - | - | 4815 € | 513 € | 106 € | 0 € | 0 € | 730 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -323 € | 0 € | -323 € | - | 0 € | -323 € |
| 2024 | 5701 € | - | - | - | - | - | - | 5140 € | 561 € | 121 € | 0 € | 0 € | 808 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -368 € | 0 € | -368 € | - | 0 € | -368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 585 € | 0 € | 0 € | 0 € | 585 € | 0 € | 0 € | 31 707 € | 31 707 € | 32 292 € | - | 5320 € | 46 267 € | 0 € | -19 295 € | 32 292 € | 32 292 € |
| 2024 | 535 € | 0 € | 0 € | 0 € | 535 € | 0 € | 0 € | 31 960 € | 31 960 € | 32 495 € | - | 4924 € | 46 767 € | 0 € | -19 196 € | 32 495 € | 32 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1130 € | 44.3% | 270 € | 420 € | 10% |
| 2023 | 2030 € | 1.5% | 330 € | 810 € | 10% |
| 2022 | 2000 € | - | 120 € | 1090 € | 1 |