| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 598 € | - | - | - | - | - | - | 44 955 € | -24 357 € | 1787 € | 5028 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 185 € | - | - | -31 357 € | 0 € | -31 357 € | - | 0 € | -31 357 € |
| 2023 | 31 272 € | - | - | - | - | - | - | 69 654 € | -38 382 € | 1930 € | 6488 € | 22 866 € | 0 € | 0 € | 0 € | 20 € | - | 210 € | - | - | -24 124 € | 0 € | -24 124 € | - | 0 € | -24 124 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1417 € | 0 € | 442 € | 41 678 € | 43 537 € | 0 € | 4952 € | 1253 € | 6205 € | 49 742 € | - | 74 909 € | 20 000 € | 0 € | -45 167 € | 49 742 € | 49 742 € |
| 2023 | 4607 € | 0 € | 348 € | 43 670 € | 48 625 € | 0 € | 3068 € | 1874 € | 4942 € | 53 567 € | - | 47 377 € | 20 000 € | 0 € | -13 810 € | 53 567 € | 53 567 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2900 € | 14600.0% | 570 € | 2950 € | 20% |
| 2023 | -20 € | 100.5% | 330 € | 2620 € | 20% |
| 2022 | 3840 € | - | -80 € | 2140 € | 2 |