| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 740 € | - | - | - | - | - | - | 140 595 € | -51 855 € | 129 € | 12 510 € | 49 € | 126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 571 € | 0 € | -64 571 € | - | 0 € | -64 571 € |
| 2023 | 45 754 € | - | - | - | - | - | - | 46 049 € | -295 € | 1177 € | 3015 € | 0 € | 46 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4533 € | 0 € | -4533 € | - | 0 € | -4533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3006 € | 0 € | 9737 € | 0 € | 12 743 € | 0 € | 333 650 € | 621 € | 334 271 € | 347 014 € | - | 396 996 € | 16 333 € | 0 € | -66 315 € | 347 014 € | 347 014 € |
| 2023 | 2753 € | 0 € | 9885 € | 261 703 € | 274 341 € | 0 € | 0 € | 844 € | 844 € | 275 185 € | - | 276 928 € | 0 € | 0 € | -1743 € | 275 185 € | 275 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 530 € | 16.7% | 19 640 € | 36 890 € | 4+100% |
| 2023 | 49 300 € | 81.4% | 18 240 € | 33 660 € | 20% |
| 2022 | 27 180 € | - | 8620 € | 15 950 € | 2 |