| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 124 104 € | - | - | - | - | - | - | 81 994 € | 42 110 € | 25 658 € | 5881 € | 337 € | 2678 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8230 € | 0 € | 8230 € | - | 0 € | 8230 € |
| 2023 | 125 779 € | - | - | - | - | - | - | 73 633 € | 52 146 € | 31 168 € | 7183 € | 1813 € | 688 € | 0 € | 0 € | 0 € | - | 425 € | - | - | 14 495 € | 0 € | 14 495 € | - | 0 € | 14 495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1899 € | 0 € | 2110 € | 39 € | 4048 € | 0 € | 0 € | 7451 € | 7451 € | 11 499 € | - | 2017 € | 16 251 € | 1775 € | -8544 € | 11 499 € | 9724 € |
| 2023 | 11 772 € | 0 € | 3283 € | 0 € | 15 055 € | 0 € | 0 € | 427 € | 427 € | 15 482 € | - | 7656 € | 24 600 € | 0 € | -16 774 € | 15 482 € | 15 482 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 870 € | 18.7% | 2670 € | 11 390 € | 6+20% |
| 2023 | 19 270 € | 77.0% | 2680 € | 9840 € | 5-17% |
| 2022 | 10 890 € | - | 2850 € | 6430 € | 6 |