| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 333 981 € | - | - | - | - | - | - | 300 237 € | 33 744 € | 5874 € | 9264 € | 15 073 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 679 € | 0 € | 33 679 € | - | 0 € | 33 679 € |
| 2023 | 271 682 € | - | - | - | - | - | - | 209 195 € | 62 487 € | 10 432 € | 13 897 € | 7850 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 008 € | 0 € | 46 008 € | - | 0 € | 46 008 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 486 € | 0 € | 36 873 € | 0 € | 146 359 € | 0 € | 0 € | 14 534 € | 14 534 € | 160 893 € | - | 45 855 € | 0 € | 0 € | 115 038 € | 160 893 € | 160 893 € |
| 2023 | 91 316 € | 0 € | 33 045 € | 0 € | 124 361 € | 0 € | 0 € | 19 518 € | 19 518 € | 143 879 € | - | 56 879 € | 0 € | 0 € | 87 000 € | 143 879 € | 143 879 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 740 € | 9.0% | 9040 € | 21 090 € | 40% |
| 2023 | 46 540 € | 56.9% | 5360 € | 14 620 € | 4+100% |
| 2022 | 29 660 € | - | 5190 € | 11 530 € | 2 |