| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 503 € | - | - | - | - | - | - | 5593 € | 10 910 € | 7551 € | 1789 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1507 € | 0 € | 1507 € | - | 0 € | 1507 € |
| 2023 | 20 387 € | - | - | - | - | - | - | 6274 € | 14 113 € | 14 538 € | 2209 € | 0 € | 6055 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8689 € | 0 € | -8689 € | - | 0 € | -8689 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1135 € | 0 € | 1773 € | 0 € | 2908 € | 0 € | 0 € | 3370 € | 3370 € | 6278 € | - | 4012 € | 0 € | 0 € | 2266 € | 6278 € | 6278 € |
| 2023 | 1060 € | 0 € | 2601 € | 0 € | 3661 € | 0 € | 0 € | 1530 € | 1530 € | 5191 € | - | 4432 € | 0 € | 0 € | 759 € | 5191 € | 5191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1910 € | 55.0% | 150 € | 240 € | 20% |
| 2023 | 4240 € | 4.7% | 600 € | 1040 € | 20% |
| 2022 | 4450 € | - | 470 € | 770 € | 2 |