| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 822 802 € | - | - | - | - | - | - | 2 632 718 € | 190 084 € | 0 € | 14 439 € | 0 € | 63 059 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 586 € | 0 € | 112 586 € | - | 0 € | 112 586 € |
| 2024 | 0 € | - | - | - | - | - | - | 5090 € | -5090 € | 0 € | 10 704 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 794 € | 50 € | -15 844 € | - | 0 € | -15 844 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 169 527 € | 0 € | 1 252 808 € | 241 846 € | 1 664 181 € | 0 € | 0 € | 0 € | 0 € | 1 664 181 € | - | 1 639 294 € | 0 € | 0 € | 24 887 € | 1 664 181 € | 1 664 181 € |
| 2024 | 20 887 € | 0 € | 217 580 € | 131 078 € | 369 545 € | 0 € | 0 € | 0 € | 0 € | 369 545 € | - | 457 244 € | 0 € | 0 € | -87 699 € | 369 545 € | 369 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1630 € | 507.5% | 0 € | 0 € | - |
| 2023 | 400 € | 100.5% | 1120 € | 1820 € | - |
| 2022 | -77 620 € | - | 2570 € | 4190 € | 1 |