| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 315 € | - | - | - | - | - | - | 141 926 € | -38 611 € | 705 € | 10 384 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 700 € | 2021 € | -51 721 € | - | 0 € | -51 721 € |
| 2023 | 1319 € | - | - | - | - | - | - | 1250 € | 69 € | 705 € | 1328 € | 290 € | 82 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1756 € | 2021 € | -3777 € | - | 0 € | -3777 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 2965 € | 0 € | 2965 € | 0 € | 0 € | 0 € | 0 € | 2965 € | - | 55 617 € | 0 € | 0 € | -52 652 € | 2965 € | 2965 € |
| 2023 | 5073 € | 0 € | 70 € | 4521 € | 9664 € | 0 € | 0 € | 502 € | 502 € | 10 166 € | - | 95 € | 0 € | 0 € | 10 071 € | 10 166 € | 10 166 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1730 € | 41.9% | 0 € | 970 € | 10% |
| 2023 | 2980 € | 43.8% | 170 € | 260 € | 1-50% |
| 2022 | 5300 € | - | 450 € | 720 € | 2 |