| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 515 339 € | - | - | - | - | - | - | 444 343 € | 70 996 € | 26 634 € | 9739 € | 48 € | 1410 € | 0 € | 0 € | 62 € | - | 0 € | - | - | 33 323 € | 0 € | 33 323 € | - | 0 € | 33 323 € |
| 2023 | 449 001 € | - | - | - | - | - | - | 405 998 € | 43 003 € | 24 198 € | 9673 € | 669 € | 2823 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6978 € | 0 € | 6978 € | - | 0 € | 6978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9933 € | 0 € | 27 593 € | 136 404 € | 173 930 € | 204 400 € | 0 € | 48 077 € | 252 477 € | 426 407 € | - | 93 567 € | 14 015 € | 0 € | 318 825 € | 426 407 € | 426 407 € |
| 2023 | 41 344 € | 0 € | 19 011 € | 125 585 € | 185 940 € | 140 000 € | 0 € | 52 125 € | 192 125 € | 378 065 € | - | 78 548 € | 14 015 € | 0 € | 285 502 € | 378 065 € | 378 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 640 € | 23.4% | 3060 € | 5820 € | 20% |
| 2023 | 24 010 € | 151.7% | 2660 € | 5070 € | 20% |
| 2022 | 9540 € | - | 2410 € | 4590 € | 2 |