| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 437 573 € | - | - | - | - | - | - | 1 284 445 € | 153 128 € | 0 € | 14 567 € | 0 € | 1442 € | 0 € | 0 € | 0 € | - | 20 693 € | - | - | 116 426 € | 541 € | 115 885 € | - | 0 € | 115 885 € |
| 2023 | 361 342 € | - | - | - | - | - | - | 321 733 € | 39 609 € | 0 € | 9338 € | 0 € | 1922 € | 0 € | 0 € | 0 € | - | 15 311 € | - | - | 13 038 € | 367 € | 12 671 € | - | 0 € | 12 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 195 454 € | 0 € | 203 270 € | 950 € | 399 674 € | 0 € | 76 775 € | 143 396 € | 220 171 € | 619 845 € | - | 102 058 € | 21 517 € | 0 € | 496 270 € | 619 845 € | 619 845 € |
| 2023 | 50 869 € | 0 € | 126 897 € | 770 959 € | 948 725 € | 0 € | 87 875 € | 148 555 € | 236 430 € | 1 185 155 € | - | 804 770 € | 0 € | 0 € | 380 385 € | 1 185 155 € | 1 185 155 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 347 910 € | 1607.4% | 29 670 € | 51 560 € | 9+13% |
| 2023 | -23 080 € | 137.1% | 23 330 € | 39 720 € | 8+14% |
| 2022 | 62 270 € | - | 20 130 € | 36 110 € | 7 |