| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 177 € | - | - | - | - | - | - | 23 558 € | 15 619 € | 0 € | 1334 € | 0 € | 292 € | 0 € | 0 € | 11 € | - | 294 € | - | - | 13 710 € | 1063 € | 12 647 € | - | 0 € | 12 647 € |
| 2023 | 41 118 € | - | - | - | - | - | - | 23 254 € | 17 864 € | 0 € | 1239 € | 0 € | 16 995 € | 0 € | 0 € | 0 € | - | 78 € | - | - | -448 € | 0 € | -448 € | - | 0 € | -448 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 622 € | 0 € | 6884 € | 55 € | 25 561 € | 0 € | 0 € | 8872 € | 8872 € | 34 433 € | - | 6353 € | 0 € | 0 € | 28 080 € | 34 433 € | 34 433 € |
| 2023 | 5400 € | 0 € | 17 675 € | 20 € | 23 095 € | 0 € | 0 € | 1627 € | 1627 € | 24 722 € | - | 5039 € | 0 € | 0 € | 19 683 € | 24 722 € | 24 722 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 620 € | 12.2% | 2590 € | 4470 € | 20% |
| 2023 | 17 800 € | 4.6% | 4650 € | 4990 € | 20% |
| 2022 | 17 010 € | - | 3850 € | 3750 € | 2 |