| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 933 € | - | - | - | - | - | - | 8614 € | 40 319 € | 594 € | 5232 € | 26 050 € | 26 750 € | 0 € | 0 € | 1508 € | - | 0 € | - | - | 35 301 € | 0 € | 35 301 € | - | 0 € | 35 301 € |
| 2023 | 34 200 € | - | - | - | - | - | - | 2303 € | 31 897 € | 5755 € | 233 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 909 € | 0 € | 25 909 € | - | 0 € | 25 909 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 821 € | 0 € | 63 710 € | 0 € | 94 531 € | 0 € | 0 € | 19 596 € | 19 596 € | 114 127 € | - | 49 077 € | 0 € | 0 € | 65 050 € | 114 127 € | 114 127 € |
| 2023 | 3213 € | 0 € | 20 802 € | 52 659 € | 76 674 € | 0 € | 0 € | 18 444 € | 18 444 € | 95 118 € | - | 65 369 € | 0 € | 0 € | 29 749 € | 95 118 € | 95 118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1560 € | 110.8% | 590 € | 970 € | 10% |
| 2023 | 740 € | 62.8% | 280 € | 460 € | 10% |
| 2022 | 1990 € | - | 320 € | 520 € | 1 |