| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 341 099 € | - | - | - | - | - | - | 243 139 € | 97 960 € | 0 € | 2025 € | 0 € | 7575 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 88 360 € | 5500 € | 82 860 € | - | 0 € | 82 860 € |
| 2024 | 198 101 € | - | - | - | - | - | - | 150 822 € | 47 279 € | 0 € | 1883 € | 0 € | 8207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 189 € | 2000 € | 35 189 € | - | 0 € | 35 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 140 € | 0 € | 23 541 € | 0 € | 121 681 € | 0 € | 0 € | 2525 € | 2525 € | 124 206 € | - | 25 020 € | 0 € | 0 € | 99 186 € | 124 206 € | 124 206 € |
| 2024 | 53 574 € | 0 € | 3016 € | 0 € | 56 590 € | 0 € | 0 € | 0 € | 0 € | 56 590 € | - | 18 264 € | 0 € | 0 € | 38 326 € | 56 590 € | 56 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 570 € | 16.7% | 19 890 € | 31 380 € | 5-17% |
| 2023 | 108 670 € | 18.9% | 24 930 € | 39 200 € | 6-14% |
| 2022 | 91 380 € | - | 19 850 € | 34 510 € | 7 |