| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 987 € | - | - | - | - | - | - | 28 353 € | 2634 € | 4883 € | 1318 € | 0 € | 1274 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4841 € | 0 € | -4841 € | - | 0 € | -4841 € |
| 2024 | 25 760 € | - | - | - | - | - | - | 25 155 € | 605 € | 4483 € | 1466 € | 0 € | 715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6059 € | 0 € | -6059 € | - | 0 € | -6059 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1099 € | 0 € | 1291 € | 938 € | 3328 € | 0 € | 0 € | 449 € | 449 € | 3777 € | - | 19 496 € | 12 919 € | 175 € | -28 813 € | 3777 € | 3602 € |
| 2024 | 1293 € | 0 € | 1537 € | 533 € | 3363 € | 0 € | 0 € | 709 € | 709 € | 4072 € | - | 14 950 € | 12 919 € | 175 € | -23 972 € | 4072 € | 3897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8310 € | 0.2% | 490 € | 2840 € | 10% |
| 2023 | 8330 € | 1.0% | 220 € | 2500 € | 10% |
| 2022 | 8410 € | - | 170 € | 2050 € | 1 |