| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 850 € | - | - | - | - | - | - | 197 354 € | 33 496 € | 48 675 € | 22 665 € | 4350 € | 5154 € | 0 € | 0 € | 285 € | - | 163 € | - | - | -38 526 € | 2250 € | -40 776 € | - | 0 € | -40 776 € |
| 2023 | 336 807 € | - | - | - | - | - | - | 175 744 € | 161 063 € | 38 849 € | 8099 € | 0 € | 0 € | 0 € | 0 € | 1566 € | - | 4513 € | - | - | 111 168 € | 9020 € | 102 148 € | - | 0 € | 102 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5611 € | 0 € | 30 382 € | 0 € | 35 993 € | 0 € | 0 € | 90 444 € | 90 444 € | 126 437 € | - | 37 168 € | 0 € | 0 € | 89 269 € | 126 437 € | 126 437 € |
| 2023 | 91 426 € | 0 € | 57 126 € | 775 € | 149 327 € | 0 € | 0 € | 29 683 € | 29 683 € | 179 010 € | - | 39 965 € | 0 € | 0 € | 139 045 € | 179 010 € | 179 010 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 890 € | 5.8% | 19 690 € | 36 210 € | 11+10% |
| 2023 | 98 600 € | 5.8% | 17 250 € | 32 060 € | 100% |
| 2022 | 93 210 € | - | 17 500 € | 32 610 € | 10 |