| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 068 337 € | - | - | - | - | - | - | 1 021 448 € | 46 889 € | 0 € | 68 964 € | 1528 € | 8791 € | 0 € | 0 € | 0 € | - | 2504 € | - | - | -31 842 € | 0 € | -31 842 € | - | 0 € | -31 842 € |
| 2023 | 1 055 415 € | - | - | - | - | - | - | 963 144 € | 92 271 € | 0 € | 67 419 € | 649 € | 15 845 € | 0 € | 0 € | 0 € | - | 2265 € | - | - | 7391 € | 346 € | 7045 € | - | 0 € | 7045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 176 € | 0 € | 181 304 € | 0 € | 207 480 € | 0 € | 0 € | 8029 € | 8029 € | 215 509 € | - | 162 777 € | 3899 € | 0 € | 48 833 € | 215 509 € | 215 509 € |
| 2023 | 31 920 € | 0 € | 172 053 € | 0 € | 203 973 € | 0 € | 0 € | 13 209 € | 13 209 € | 217 182 € | - | 121 407 € | 15 100 € | 0 € | 80 675 € | 217 182 € | 217 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 235 960 € | 10.9% | 75 710 € | 159 700 € | 41-11% |
| 2023 | 212 800 € | 3.7% | 64 010 € | 148 580 € | 46-2% |
| 2022 | 205 250 € | - | 62 710 € | 142 250 € | 47 |