| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 223 920 € | - | - | - | - | - | - | 218 229 € | 5691 € | 0 € | 2648 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3043 € | 0 € | 3043 € | - | 0 € | 3043 € |
| 2024 | 218 048 € | - | - | - | - | - | - | 247 863 € | -29 815 € | 0 € | 2648 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 463 € | 0 € | -32 463 € | - | 0 € | -32 463 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9694 € | 0 € | 5448 € | 0 € | 15 142 € | 0 € | 0 € | 5979 € | 5979 € | 21 121 € | - | 0 € | 91 921 € | 0 € | -70 800 € | 21 121 € | 21 121 € |
| 2024 | 2361 € | 0 € | 7434 € | 0 € | 9795 € | 0 € | 0 € | 18 091 € | 18 091 € | 27 886 € | - | 32 730 € | 69 000 € | 0 € | -73 844 € | 27 886 € | 27 886 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 610 € | 7.5% | 6900 € | 14 190 € | 70% |
| 2023 | 32 010 € | 1908.5% | 7350 € | 14 930 € | 7+133% |
| 2022 | -1770 € | - | 1890 € | 4070 € | 3 |