| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 147 602 € | - | - | - | - | - | - | 101 220 € | 46 382 € | 29 228 € | 0 € | 0 € | 1291 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 863 € | 0 € | 15 863 € | - | 0 € | 15 863 € |
| 2024 | 131 891 € | - | - | - | - | - | - | 64 058 € | 67 833 € | 59 528 € | 0 € | 0 € | 595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7710 € | 0 € | 7710 € | - | 0 € | 7710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 398 € | 0 € | 997 € | 0 € | 1395 € | 0 € | 0 € | 10 044 € | 10 044 € | 11 439 € | - | 33 041 € | 4000 € | 0 € | -25 602 € | 11 439 € | 11 439 € |
| 2024 | 479 € | 0 € | 1124 € | 0 € | 1603 € | 0 € | 0 € | 9820 € | 9820 € | 11 423 € | - | 47 888 € | 5000 € | 0 € | -41 465 € | 11 423 € | 11 423 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 430 € | 40.5% | 1210 € | 7570 € | 40% |
| 2023 | 27 630 € | 396.1% | 2580 € | 13 940 € | 40% |
| 2022 | 5570 € | - | 450 € | 3340 € | 4 |