| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1745 € | - | - | - | - | - | - | 19 800 € | -18 055 € | 2211 € | 669 € | 0 € | 244 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 179 € | 0 € | -21 179 € | - | 0 € | -21 179 € |
| 2024 | 301 958 € | - | - | - | - | - | - | 143 360 € | 158 598 € | 35 281 € | 1234 € | 0 € | 5552 € | 0 € | 0 € | 0 € | - | 23 887 € | - | - | 92 644 € | 0 € | 92 644 € | - | 0 € | 92 644 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 € | 0 € | 69 605 € | 2400 € | 72 006 € | 104 435 € | 0 € | 171 114 € | 275 549 € | 347 555 € | - | 58 256 € | 0 € | 0 € | 289 299 € | 347 555 € | 347 555 € |
| 2024 | 0 € | 0 € | 69 562 € | 3282 € | 72 844 € | 104 435 € | 0 € | 187 196 € | 291 631 € | 364 475 € | - | 53 913 € | 0 € | 0 € | 310 562 € | 364 475 € | 364 475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -340 € | 102.3% | 0 € | 0 € | 30% |
| 2023 | 14 800 € | 1904.9% | 500 € | 750 € | 30% |
| 2022 | -820 € | - | -140 € | 0 € | 3 |