| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 691 399 € | - | - | - | - | - | - | 784 095 € | -92 696 € | 15 036 € | 12 608 € | 0 € | 0 € | 0 € | 0 € | 3391 € | - | 18 394 € | - | - | -135 343 € | 0 € | -135 343 € | - | 0 € | -135 343 € |
| 2024 | 650 622 € | - | - | - | - | - | - | 626 205 € | 24 417 € | 17 895 € | 15 845 € | 0 € | 0 € | 0 € | 0 € | 12 633 € | - | 29 335 € | - | - | -26 025 € | 0 € | -26 025 € | - | 0 € | -26 025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 € | 0 € | 88 663 € | 0 € | 88 713 € | 0 € | 0 € | 0 € | 0 € | 88 713 € | - | 294 807 € | 0 € | 0 € | -206 094 € | 88 713 € | 88 713 € |
| 2024 | 4755 € | 0 € | 79 588 € | 1728 € | 86 071 € | 0 € | 1600 € | 1580 € | 3180 € | 89 251 € | - | 160 002 € | 0 € | 0 € | -70 751 € | 89 251 € | 89 251 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 341 690 € | 15.1% | 83 890 € | 134 830 € | 57-12% |
| 2023 | 402 390 € | 3.7% | 101 320 € | 171 560 € | 65-4% |
| 2022 | 388 020 € | - | 91 720 € | 155 750 € | 68 |