| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 090 478 € | - | - | - | - | - | - | 873 279 € | 217 199 € | 51 212 € | 37 989 € | 0 € | 789 € | 0 € | 0 € | 0 € | - | 1835 € | - | - | 125 374 € | 0 € | 125 374 € | - | 0 € | 125 374 € |
| 2023 | 1 091 737 € | - | - | - | - | - | - | 901 907 € | 189 830 € | 59 339 € | 34 646 € | 0 € | 492 € | 0 € | 0 € | 0 € | - | 2635 € | - | - | 92 718 € | 0 € | 92 718 € | - | 0 € | 92 718 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9769 € | 0 € | 188 221 € | 53 386 € | 251 376 € | 0 € | 0 € | 52 332 € | 52 332 € | 303 708 € | - | 126 995 € | 17 877 € | 0 € | 158 836 € | 303 708 € | 303 708 € |
| 2023 | 1455 € | 0 € | 126 356 € | 33 284 € | 161 095 € | 0 € | 0 € | 70 619 € | 70 619 € | 231 714 € | - | 162 057 € | 36 195 € | 0 € | 33 462 € | 231 714 € | 231 714 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 308 010 € | 6.9% | 39 530 € | 84 190 € | 15-6% |
| 2023 | 330 980 € | 30.1% | 38 360 € | 90 080 € | 160% |
| 2022 | 254 360 € | - | 35 890 € | 82 850 € | 16 |