| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 59 758 € | - | - | - | - | - | - | 7636 € | 52 122 € | 0 € | 0 € | 0 € | 2397 € | 0 € | 0 € | 0 € | - | 19 771 € | - | - | 29 954 € | 50 € | 29 904 € | - | 0 € | 29 904 € |
| 2024 | 39 758 € | - | - | - | - | - | - | 7950 € | 31 808 € | 0 € | 0 € | 0 € | 10 280 € | 0 € | 0 € | 0 € | - | 15 421 € | - | - | 6107 € | 50 € | 6057 € | - | 0 € | 6057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1013 € | 0 € | 68 000 € | 0 € | 69 013 € | 0 € | 0 € | 379 091 € | 379 091 € | 448 104 € | - | 804 € | 276 472 € | 0 € | 170 828 € | 448 104 € | 448 104 € |
| 2024 | 506 € | 0 € | 48 000 € | 0 € | 48 506 € | 0 € | 0 € | 369 584 € | 369 584 € | 418 090 € | - | 694 € | 276 472 € | 0 € | 140 924 € | 418 090 € | 418 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6120 € | 27.5% | 10 € | 0 € | - |
| 2023 | 8440 € | 39.3% | 0 € | 0 € | - |
| 2022 | 13 910 € | - | 2860 € | 5080 € | 1 |