| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 276 677 € | - | - | - | - | - | - | 225 464 € | 51 213 € | 8602 € | 9338 € | 14 111 € | 3669 € | 0 € | 0 € | 0 € | - | 819 € | - | - | 42 896 € | 0 € | 42 896 € | - | 0 € | 42 896 € |
| 2023 | 246 122 € | - | - | - | - | - | - | 207 403 € | 38 719 € | 5558 € | 20 360 € | 1157 € | 1246 € | 0 € | 0 € | 0 € | - | 327 € | - | - | 12 385 € | 1224 € | 11 161 € | - | 4890 € | 6271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 834 € | 0 € | 7537 € | 62 088 € | 70 459 € | 0 € | 0 € | 35 990 € | 35 990 € | 106 449 € | - | 55 706 € | 0 € | 0 € | 50 743 € | 106 449 € | 106 449 € |
| 2023 | 4428 € | 0 € | 6724 € | 34 786 € | 45 938 € | 0 € | 0 € | 15 322 € | 15 322 € | 61 260 € | - | 37 912 € | 15 501 € | 0 € | 7847 € | 61 260 € | 61 260 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 870 € | 10.0% | 5170 € | 17 630 € | 6-14% |
| 2023 | 55 320 € | 47.5% | 3780 € | 16 600 € | 70% |
| 2022 | 37 500 € | - | 4130 € | 14 080 € | 7 |