| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 685 937 € | - | - | - | - | - | - | 347 564 € | 338 373 € | 327 112 € | 9444 € | 0 € | 1713 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 € | 0 € | 104 € | - | 0 € | 104 € |
| 2024 | 628 949 € | - | - | - | - | - | - | 327 549 € | 301 400 € | 329 091 € | 8380 € | 0 € | 1269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -37 340 € | 0 € | -37 340 € | - | 0 € | -37 340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1890 € | 0 € | 64 527 € | 18 896 € | 85 313 € | 0 € | 0 € | 6641 € | 6641 € | 91 954 € | - | 0 € | 100 607 € | 0 € | -8653 € | 91 954 € | 91 954 € |
| 2024 | 2818 € | 0 € | 44 694 € | 18 685 € | 66 197 € | 0 € | 0 € | 2881 € | 2881 € | 69 078 € | - | 0 € | 77 835 € | 0 € | -8757 € | 69 078 € | 69 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 135 610 € | 1.4% | 31 640 € | 67 520 € | 19+6% |
| 2023 | 137 520 € | 51.1% | 27 520 € | 70 040 € | 18+13% |
| 2022 | 91 000 € | - | 17 420 € | 46 660 € | 16 |