| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 54 244 € | - | - | - | - | - | - | 21 041 € | 33 203 € | 5256 € | 283 € | 0 € | 0 € | 0 € | 0 € | 45 € | - | 45 € | - | - | 27 664 € | 12 070 € | 15 594 € | - | 0 € | 15 594 € |
| 2023 | 76 677 € | - | - | - | - | - | - | 24 690 € | 51 987 € | 6379 € | 780 € | 0 € | 0 € | 0 € | 0 € | 208 € | - | 0 € | - | - | 45 036 € | 8850 € | 36 186 € | - | 0 € | 36 186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 536 € | 0 € | 2613 € | 0 € | 23 149 € | 0 € | 0 € | 2210 € | 2210 € | 25 359 € | - | 4458 € | 0 € | 0 € | 20 901 € | 25 359 € | 25 359 € |
| 2023 | 43 994 € | 0 € | 7715 € | 0 € | 51 709 € | 0 € | 0 € | 882 € | 882 € | 52 591 € | - | 4755 € | 0 € | 0 € | 47 836 € | 52 591 € | 52 591 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 230 € | 12.4% | 3580 € | 7300 € | 30% |
| 2023 | 36 780 € | 203.0% | 3970 € | 8250 € | 30% |
| 2022 | 12 140 € | - | 3410 € | 7410 € | 3 |