| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 589 828 € | - | - | - | - | - | - | 414 641 € | 175 187 € | 132 542 € | 16 506 € | 933 € | 281 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 791 € | 0 € | 26 791 € | - | 0 € | 26 791 € |
| 2023 | 567 811 € | - | - | - | - | - | - | 508 192 € | 59 619 € | 97 324 € | 13 376 € | 3912 € | 2534 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 703 € | 0 € | -49 703 € | - | 0 € | -49 703 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 69 252 € | 0 € | 19 648 € | 22 370 € | 111 270 € | 0 € | 0 € | 156 191 € | 156 191 € | 267 461 € | - | 33 811 € | 21 838 € | 0 € | 211 812 € | 267 461 € | 267 461 € |
| 2023 | 37 139 € | 0 € | 10 745 € | 40 465 € | 88 349 € | 0 € | 0 € | 141 320 € | 141 320 € | 229 669 € | - | 22 810 € | 21 838 € | 0 € | 185 021 € | 229 669 € | 229 669 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 87 340 € | 5.0% | 21 480 € | 30 050 € | 90% |
| 2023 | 91 950 € | 28634.4% | 15 970 € | 23 510 € | 9+13% |
| 2022 | 320 € | - | 11 090 € | 19 630 € | 8 |